Page 45 - ar2012

SEO Version

Group
Company
Note
2012
2011
2012
2011
S$
S$
S$
S$
ASSETS
Non-current assets
Plant and equipment
9
8,916,572
10,410,538
173,688
Intangible assets
10
3,549,333
3,772,684
Investment in subsidiaries
11
31,219,141
31,219,141
Fee protection insurance deposits
12
2,024,177
2,016,587
School rental deposits
1,787,365
1,807,775
Staff housing deposits
398,100
281,350
16,675,547
18,288,934
31,392,829
31,219,141
Current assets
Inventories
13
567,139
579,460
Trade receivables
14
1,168,898
647,974
Other receivables and deposits
15
373,699
416,398
6,023
Prepayments
2,004,880
1,297,421
1,134,126
559,110
Cash and bank balances
17
2,456,168
7,628,861
723,219
4,265,111
Fixed deposits
17
92,000,000
72,000,000
12,000,000
98,570,784
82,570,114
13,863,368
4,824,221
TOTAL ASSETS
115,246,331
100,859,048
45,256,197
36,043,362
EQUITY AND LIABILITIES
Current liabilities
Trade payables
205,030
309,301
Other payables
18
734,683
1,519,251
123,000
66,801
Amounts due to subsidiary
16
1,500,000
5,000,240
Fees received in advance
19
37,835,900
35,235,542
Goods and Services Tax payable
3,191,109
2,794,169
104,230
Central Provident Fund payable
448,000
440,611
31,915
31,560
Income tax payable
4,071,621
4,374,369
54,645
46,486,343
44,673,243
1,813,790
5,098,601
NET CURRENT ASSETS
52,084,441
37,896,871
12,049,578
(274,380)
Non-current liabilities
Deferred tax liabilities
20
1,327,948
1,410,172
1,327,948
1,410,172
Net assets
67,432,040
54,775,633
43,442,407
30,944,761
Equity attributable to owners of the
Company
Share capital
21
31,219,241
31,219,241
31,219,241
31,219,241
Revenue reserve
22,382,439
9,725,918
12,223,166
(274,480)
Other reserves
22
13,830,360
13,830,474
Total equity
67,432,040
54,775,633
43,442,407
30,944,761
BALANCE SHEETS
For the financial year ended 31 December 2012
The accompanying accounting policies and explanatory notes form an integral part of the consolidated financial statements.
4
Overseas Education Limited AR 2012
Investing In Education
W130220-Overseas Education Limited AR 2012 Financial p25-92.indd 43
26/3/13